All Numbers Based On Full Year Pre-Covid
Listing Code |
Total Number Passengers |
Average Price per Passenger |
Gross Sales
This is total number of passengers times the average price per passenger
|
Cost of Sales
This is the cost needed to pay for the trips. ie paying any ground operators, tourist attractions, insurance premiums for passengers, etc
|
Net Sales
This is average # of passengers X average price per passenger - cost of sales
|
Total Operating Expenses
This is salaries and benefits, marketing, sales, rent, gas for fleet of cars, lighting, heat, etc.
|
Travel Agent Commissions
This is the total amount of commissions paid to travel agents for their business
|
Net Profit
This is the operating profit of the company. Ebitda
|
Asking Price |
Results |
|---|---|---|---|---|---|---|---|---|---|---|
| TO21 (click here) | 2400 | $3,300 | $7.9M | $4.8M | $3.1M | $1.8M | $200K | $1.1M | $7.0M | Open |
| TO21.b (click here) | 2400 | $3,300 | $7.9M | $4.8M | $3.1M | $1.8M | $200K | $1.1M | $1M Equity Partner | Done |
| VR09.20 (click here) |
588
Reflects Total Number of Villa Rentals
|
$13,000
Reflects Avg Price per Villa
|
$7.2+M | $5.9M | $1.3M | $501K | 0 (N/A) | $831K | $3.2M |